Dates can be defined in multiple places on the platform.  Dates pertaining to the collateral can be set in the Portfolio section, while dates pertaining to the bonds will be defined under the Capital Structure section.

Within the Reports, reports displaying only collateral data will follow the collateral timeline set by the Cut-Off Date. Any report that shows at least one bond-related field, will show the bond timeline.

Important to note: Cash Flow Tables, Graphs, and Price Yield Tables will align to the bond timeline as described. Concentration Risk Tables, Collateral Performance Data Tables, and the Performance Data Graphs will align with the loan timeline.

 

Dates View:

Once a deal has Historical data provided, the cutoff data view will be transformed to Historical Data Through (HDT) and will display the Cut-Off Date, and all the subsequent Historical distribution dates.

Understanding the Dates:

Example: the date is 2020-04-01, if the user chooses to see the deal through the Cut-Off Date, the report will show only projections, and will not include any of the historical data, nor will it take it under account in any calculation.

 

Using the same logic, if the user chooses 2020-06-01, the user will see the Historical data for the periods leading up to 2020-06-01, but the following months will appear as projections, and the historical data provided for any month after that, will not be included in the reports. Projection after the  chosen period will take into account the previous historical data.

Historical data is always displayed in T-REX blue.

 

When creating the report, the user must choose Report as of Date, this is the date from which the user sees the data.

 

This report as of date, will always default to the last available date in the HDT. This means, the user is seeing the report as it is applicable to this  date, even if there is data for dates before.

If we want to see the historical data in reports, we must choose Report as of Date as the cut off date, and roll HDT to the last available date.

 

Dates Specific Fields:

Location

Field name

Current Meaning

Portfolio Settings

Cut-Off Date

The date on the collateral where the cash flow from any sort of portfolio is pledged/sold into the trust, selling them to some other party. It is also the same date that distributions are received from the underlying assets. 

Portfolio Settings

Collection Date

The day the cash flows are generated for the bond (not yet paid). From the last day of the collection period, we assume each party will be paid by this day - what is collected until this day from the payments on the loans.

Portfolio Settings

Periods

The number of sections in which the waterfall will run. The amount of rows (months)which are shown in the reports.

Portfolio Settings

Aggregate Prepay Interest based on

The amount of months on which the prepayment interest is accrued on, from the cutoff date or interest due date (toggle field) - this only affects the first payment. 

Portfolio Settings

DQ Recovery (delinquency)

The structure field of the loan, if there is a definition within scenarios of the DQ - then the next DQ will be pushed by the structure.

Example: If the DQ scenario is every 3 months, but the structure is 6, it will be recovered on 6. 

Loans

IO Term (Interest-Only Term)

The term in which the only payment received is the interest for the loan, no principal. IO is inclusive for the amortization term.

Example: If the amortization term is 300, and IO term is 10, the total term is still 300, 20 of IO only, and 280 of regular payments

Loans

Pre-funded month

The pledging of assets that are not already in the deal. This is represented by having the loan start X months after the cutoff date, assuming this money will exist in the future, it is accounted for as if it existed now, which pushes the start of the ending balance. This assumes that the assets are in the process of closing, though they are not closed yet meaning there is no cash flow yet. These funds will be added to the trust after the set X months

This prefunded month means the assumed money starts contributing to the collateral at month X. This asset has a cut off date of a month later.

Loans

1st default payment month

Related to pace - there is a timeline for default eligibility, which is this is the first default payment month. This frequency should coincide with the frequency of payments.

Loans

1st prepayment month

Projected prepayments month start - pushed from the cutoff date, in instances when an asset is eligible for prepay.

Loans

Previous prepay

Any funds that were received previously and sold with these loans. This will not be affected by scenarios, users will see these funds on the first month of the loan timeline. 

Loans

1st pay date (Principal and Interest)

Contractual - This is month in which payments start being made, though these payments do not go into the balance, it is structured (unlike deferral). 

Loans

Allocated month

The first month in which payments start being calculated, then this payment is calculated yearly on the same month each year. This method is only applicable with the Allocated Level Pay payment method. 

 

The Allocated month is the month in which all yearly PMT functions are calculated. Though if the payment frequency is quarterly, the PMT function will be divided into 4 based on the payment done on the allocated month).

Loans

Interest Capitalized term

When deferring the loan, the interest is calculated based on what should have been paid if the loan had not been deferred (the interest that should have been paid). 

 

Once payments return to being paid, the interest payments on the loan will be re-calculated based on the new larger balance. Any interest that is accrued on the loan, is added to the balance for the amount of terms. 

Loans

1st period accrual interest Methods

Accrued interest for the entire term of the interest frequency. If a user selects short-  it is based on how many months are selected within the next column.

Loans

Accrual months

Accrual months is the specification of the custom/short number of months that are chosen in the previous field. 

Loans

Next reset month

Defines when the calculation will reset based on the current index rate.

Typically on the start of any payment date - the current rate is combined with the margin, and this is the rate that will be used until the next payment date.

Bonds

Settlement date

The settlement date is the same as cut-off date, but on the liability side. From this date the bond has been sold to a 3rd party, this is used to then calculate how much interest will need to be paid to the buyer of the bond.   

This date determines interest accrual on the bonds, and determines the timeline for the bonds, and delayed draw. This is also known and referred to as the Closing date (the date in the OM).

 

Bonds

Delay

The amount of time between the dated date and the settlement date.

Bonds

First period day count

The convention used for the first period, after the settlement date. T-REX enables the option to utilize a different day count after the first period.

Bonds

First interest accrual date

The accrual date - inclusive - includes the last day, through the date that the interest is accrued on for the first period. 

Bonds

Interest accrual day

The day of the month, inclusive, that the interest is accrued for the accrual period and for the entirety of the remaining life of the bond.

Bonds

WAL (Weighted Average Life)

The average time in years, that it takes to receive the principal back.

Equation:

  • (dollar principal*month)/12

Bonds

Window

The window of time in which the principal is paid back. Example: 1-38 means from Period 1 to Period 38.

Bonds

Benchmark Rate%

The Benchmark Rate% references the Market Rate. If the Market Rate is fixed, it pulls from the swaps, then creates a curve from the data in market rate, takes into account the WAL, and then interpolates it to  show the right rate for the WA.

Bonds

Duration

In regard to the PY relationship, duration is the linear slope of the point in the PY curve, and the convexity is the non- linear (which allows the actual price to be solved). The linear relationship approximate, it is close though not exact. 

Bonds

Maturity date

The date in which the bond matures (per tranche). Referenced in the Dynamic expressions as a variable. This is simply a date and does not affect any calculation, as opposed to having created this as a structured parameter. 

Bonds settings

1st interest payment date

The first period in which interest cash flow gets distributed to the bonds - the day in which payments of the interest may vary from the principal payment day. 

Bonds settings

1st principal payment month

The first period in which principal cash flow gets distributed to the bonds - principal will only be paid starting this month. Regardless of the event that there is a step in the waterfall which pays the principal, if it is before this month, it will will not be paid. Though after this month onwards, it will pay by the set frequency.

Reports

Report As of Date

The report as of date can be set to any period after the cut-off date in the deal. 

Reports (Graph)

Time Window

The time window in which starting from cut-off to the end of the periods set.

Reports (Performance Data)

Range of Data

Typically on a monthly basis. 

Reports (Concentration)

Data as of date